Accounting Fundamentals

Creative Activities Pty Ltd: Balance Sheet 2007/2008

2007

2008

$
$

$
$

Current Assets

cash at bank
80,000

200,000

Debtors
637,000

591,000

Inventory- sports clothing
230,000

235,000

Inventory- sports equipment
325,000

298,000

1,272,000

1,324,000

Non-current assets

Office furniture
1,110,000

1,040,000

Less accumulated depreciation
149,000
961,000

180,000
860,000

Delivery Van
30,000

30,000

Less accumulated depreciation
10,000
20,000

15,000
15,000

Motor Vehicle
50,000

50,000

Less accumulated depreciation
12,000
38,000

16,000
34,000

1,019,000

909,000

Total Assets

2,291,000

2,233,000

Current Liabilities

Creditors
271,000

253,000

Overdraft
6,000

10,000

Taxes payable
48,000

60,000

325,000

323,000

Non-current liabilities

Term Loan
50,000

45,000

50,000

45,000

Total liabilities

375,000

368,000

Owner's Equity

Capital
70,000

70,000

Retained Earnings
1,181,000

1,139,000

Add Profit
665,000

656,000

1,916,000

1,865,000

Total liabilities and Owner's Equity

2,291,000

2,233,000

Creative Activities Pty Ltd: Income Statement 2007/2008

2007

2008

$
$

$
$

Sales- sports clothing
2,5 ...
Word (s) : 634
Pages (s) : 3
View (s) : 1217
Rank : 0
   
Report this paper
Please login to view the full paper